Profit and Loss Information |
6 |
Profit and loss information |
(a) Revenue from continuing operations
|
|
6 months to
31 July 2020
NZ $000’s
|
|
|
6 months to
31 July 2019
NZ $000’s |
|
|
|
|
|
|
|
|
Gross revenue |
|
|
35,144 |
|
|
|
47,809 |
|
Rebates |
|
|
(580 |
) |
|
|
(5,715 |
) |
|
|
|
34,564 |
|
|
|
42,094 |
|
|
|
|
|
|
|
|
|
|
Sale of goods |
|
|
|
|
|
|
|
|
- Retail |
|
|
14,863 |
|
|
|
19,000 |
|
- Wholesale |
|
|
2,735 |
|
|
|
8,414 |
|
- E-commerce |
|
|
16,966 |
|
|
|
14,680 |
|
|
|
|
34,564 |
|
|
|
42,094 |
|
Disaggregation of revenue
The Group derives its revenue from
the transfer of goods at a point in time. The table above provides a breakdown of revenue by major business line. The categories
above depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic data. As disclosed
in Note 7, the Group has three operating segments.
(b) Significant items
The loss for the half year was derived
after (charging) / crediting the following items that are unusual and of significance because of their size, nature and incidence:
|
|
6 months to
31 July 2020
NZ $000’s
|
|
|
6 months to
31 July 2019
NZ $000’s |
|
Other income |
|
|
|
|
|
|
|
|
- Government subsides |
|
|
3,162 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Finance expenses |
|
|
|
|
|
|
|
|
- Interest expense on external borrowings |
|
|
(958 |
) |
|
|
(496 |
) |
- Interest expense on shareholder loans |
|
|
- |
|
|
|
(255 |
) |
- Interest expense on convertible loan notes |
|
|
(2,763 |
) |
|
|
(274 |
) |
- Interest expense on leases |
|
|
(713 |
) |
|
|
(857 |
) |
- Amortisation of loan set up costs |
|
|
276 |
|
|
|
(348 |
) |
|
|
|
(4,158 |
) |
|
|
(2,230 |
) |
|
|
|
|
|
|
|
|
|
Other foreign currency gains/(losses) |
|
|
|
|
|
|
|
|
- Fair value gain on foreign exchange contracts |
|
|
- |
|
|
|
729 |
|
- Net foreign exchange gains/(losses) |
|
|
1,914 |
|
|
|
224 |
|
|
|
|
1,914 |
|
|
|
953 |
|
Impairment expense |
|
|
|
|
|
|
|
|
- Impairment of intangible assets |
|
|
(1,253 |
) |
|
|
(6,647 |
) |
- Impairment of property, plant and equipment |
|
|
(341 |
) |
|
|
- |
|
- Impairment of right-of-use assets |
|
|
(1,221 |
) |
|
|
- |
|
- Impairment of software |
|
|
- |
|
|
|
(202 |
) |
|
|
|
(2,815 |
) |
|
|
(6,849 |
) |
|
|
6 months to
31 July 2020
NZ $000’s
|
|
|
6 months to
31 July 2019
NZ $000’s |
|
Brand transition, restructure and transaction income/(expense) |
|
|
|
|
|
|
|
|
- Brand transition expenses |
|
|
2,343 |
|
|
|
(258 |
) |
- Restructure expenses |
|
|
(38 |
) |
|
|
- |
|
- Transaction expenses |
|
|
(10,631 |
) |
|
|
(5,588 |
) |
|
|
|
(8,326 |
) |
|
|
(5,846 |
) |
(c) Income tax expense
Income tax expense/(benefits) is recognised
based on the parent company’s effective annual income tax rate expected for the full financial year. The annual tax rate
used for the half year to 31 July 2020 is 28% (6 months to 31 July 2019: 30%). The Group has assessed future forecast profits and
concluded that not enough criteria have been satisfied to recognise any deferred tax assets at the period ended 31 July 2020. Unused
tax losses do not have an expiry date.
The major components of tax expense/(benefit)
comprise:
|
|
6 months to
31 July 2020
NZ $000’s
|
|
|
6 months to
31 July 2019
NZ $000’s |
|
Current tax |
|
|
|
|
|
|
|
|
Current tax on losses for the period |
|
|
2 |
|
|
|
9 |
|
Adjustment for current tax on prior periods |
|
|
39 |
|
|
|
51 |
|
Total current tax expense |
|
|
41 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
Deferred tax |
|
|
|
|
|
|
|
|
Decrease in deferred tax asset |
|
|
- |
|
|
|
701 |
|
Income tax benefit for continuing operations |
|
|
41 |
|
|
|
761 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of income tax to accounting loss: |
|
|
|
|
|
|
|
|
Loss before income tax |
|
|
(18,413 |
) |
|
|
(27,968 |
) |
Tax at New Zealand tax rate 28% |
|
|
(5,156 |
) |
|
|
(7,831 |
) |
|
|
|
|
|
|
|
|
|
Tax effect of: |
|
|
|
|
|
|
|
|
- permanent differences |
|
|
1,581 |
|
|
|
75 |
|
- adjustments in respect of current tax or prior periods |
|
|
37 |
|
|
|
76 |
|
- effects of different tax rates of subsidiaries operating in other jurisdictions |
|
|
(3 |
) |
|
|
(641 |
) |
- deferred tax assets relating to the current period not recognised |
|
|
3,602 |
|
|
|
7,727 |
|
- other |
|
|
(20 |
) |
|
|
1,355 |
|
Income tax expense |
|
|
41 |
|
|
|
761 |
|
The Group has tax losses of $179.7m
(year ended 31 January 2020: $166.9m) that have not been recognised in the financial statements. The ability to use these losses
to offset future profits is subject to shareholder and business continuity criteria in each local tax jurisdiction. During the
comparative period, the Group de-recognised all deferred tax assets on timing differences carried forward from prior years, amounting
to $701,000 after accounting for exchange rate differences.
|